| No. | Item | Size | Type | Unit | Cost | Remark |
| 1 | Seed | 1 ha | Bt cotton | 5 kg @ Rp 90,000 | 450,000 | |
| 2
| Chemical fertiliser
| 1 ha | Urea | 3 sacks @ Rp 50,000 | 150,000 |
|
|
| TSP | 2 sacks Rp 90,000 | 180,000 |
|
||
|
| CA | 2 sacks @ 42,000 | 84,000 |
|
||
|
| KCL | 1 sack @ Rp 90,000 | 90,000 |
|
||
| 3 | Pesticide | 1 ha | Roundup (Liquid) | 5 liter @ Rp 35,000 | 175,000 | Land clearing |
|
|
|
|
Polaris | 4 liter @ Rp 25,000 | 100,000 |
|
|
|
|
|
Gramaxone | 2 liter @ Rp 30,000 | 60,000 | Weeding 1 and |
|
|
|
|
Roundup tabur (Granula) | 5 kg @ Rp 15,000 | 75,000 | 2 months of seedling |
| 4 | Planting costs | 1 ha | 2 days | 2 men @ Rp 10,000 |
40,000 |
|
| 5 | Harvesting costs | 1 ha | 2 days | 2 men x 7 stages | 280,000 |
|
| 6 | Farm prep costs | 1 ha | 1 day |
| 75,000 |
|
| 7 | Land renting | 1 ha | 1 planting season |
| 300,000 |
|
| 8 | Weeding costs | 1 ha | 3 times | 3 men | 63,000 |
|
| 9 | Tax (Pajak desa) | According value of income | 1 planting season | 1,5 % | 15,000 | But pay in fix amount |
| 10 | Transportation |
| 1 planting season |
| 900,000 |
|
| 11 | Sacks for cotton | 1 ha | Plastic sacks | 45 sacks @ Rp 250 | 11,250 |
|
| 12 | Shouldering cost from farm to house | 1 ha | 1 harvesting season | 45 sacks x Rp 1,250 | 45,000 |
|
| 13 | Shouldering costs from house to car |
| 1 harvesting season | 45 sacks x Rp 500 | 22,500 |
|
| 14 | Other costs | 1 ha | 1 planting season |
| 200,000 |
|
|
| Total expenditure during 1 planting season |
3,295,500 |
|
|||